Discounted cash flow analysis with configurable discount rates, growth assumptions, and hold periods. Model rent rolls, operating expenses, and capital expenditures.
Stress-test your deals against thousands of market scenarios. Understand the probability distribution of returns, not just the base case.
Model complex developments with multiple construction phases, lease-up periods, and stabilization timelines. Track draw schedules and IDC.
Evaluate TIF districts, tax abatements, LIHTC, and other public incentives. Compare mixed-income vs. market-rate scenarios side by side.
Automated capital stack modeling with debt sizing, equity requirements, and iterative IDC convergence. Export investor-ready summaries.
Share scenarios across your team. Version control your assumptions. Everyone works from the same numbers.
Whether you're a developer evaluating a new site, an investor underwriting an acquisition, or a consultant advising on economic development — 1Bedrock speaks your language.
Model ground-up construction with draw schedules, interest capitalization, and phased delivery. Know your cost basis before you break ground.
Underwrite acquisitions with IRR, equity multiple, and cash-on-cash targets. Monte Carlo gives you the confidence interval, not just the point estimate.
Advise on incentive structures with data. Compare TIF scenarios, model mixed-income requirements, and deliver institutional-quality reports.